Nikko House Model
Amandala Village at Carmona Estates
69sqm Floor Area 50sqm Lot Area
1 Bedroom / 1 Toilet and Bath / Covered Parking - Downstairs
3 Bedrooms / 1 Toilet and Bath / Terrace - Upstairs
Can be financed through Pag-Ibig Financing.
Few units Left. Super affordable and Value For Money with 4 Bedrooms to Boot.

Features  
• Floor Area: 68.68 sq. m.  
• Lot Area: 50 sq. m.  
• 4 Bedrooms  
• Living Room  
• Kitchen  
• Dining Room  
• 2 Toilets and Baths  
• Laundry / Service Area
 
Finish  
• Pre-Painted G.I. Roofing  
• Interior Ceiling
• Painted Exterior and Interior Walls
• Tiled Kitchen Counter with Stainless Sink
• Tiled Toilet & Bath
• Ceramic Bathroom Fixtures
• Provision for 1 Car Garage
• Provision for CATV, Telephone and AC Unit

SAMPLE COMPUTATION FOR CARMONA ESTATES
NIKKO HOUSE MODEL
Amandala Village at Carmona Estates

Payment Schemes:

Option 1: Through PAG-IBIG
(Inner Unit)
Selling Price = Php1,020,000
Add: Processing Fee =        122,400.00
Total Contract Price =       1,142,400.00
Less: Loanable Amount to Pag-ibig =   1,000,000.00
Required Equity =        142,400.00
Less Reservation Fee =     10,000.00
Net Equity =        132,400.00
Monthly Equity for 12 month =      11,033.33
Balance Loanable to Pag-ibig =    1,000,000

Monthly PAG-IBIG Amortization:
5 yrs  @ 8.5% =  20,516.53
10 yrs @ 8.5% = 12,398.57
15 yrs @ 8.5% = 9,847.40
20 yrs @ 8.5% = 8,678.23
25 yrs @ 8.5% = 8,052.27
30 yrs @ 8.5% = 7,689.14

NOTE:
• MRI and FIRE insurance not yet included.
• Move-in after 12 months or payment of equity.
• Maximum terms of loan varies depending Buyer’s age.
• Loan must be paid before Buyer reaches 70 yrs. old.
• Processing Fees includes Transfer of Title, Advance One Year Fire/MRI insurance, one year advance property tax and other blueprints.

Option 2: In-House Financing
Selling Price = Php 1,020,000.00
20% Downpayment = Php     204,000.00
ADD: Legal and Misc. Fees = Php       45,900.00
Total: Downpayment = Php      249,900.00  
Less: Reservation = Php       10,000.00  
Net Downpayment = Php     239,000.00
Payable in 12mo.  = Php       19,991.67  
Total Remaining Balance = Php     816,000.00
 
Amortization Excluding Insurance Fees:
10yrs. = Php      16,314.42
5yrs. = Php      20,721.03  
 
NOTE:  
Fire & MRI insurance not included. Estimated at .0005% of loanable amount.  
Transfer of Title cost not included.
Downpayment can be stretched up to 18 months without any interest.
Processing fees includes One year Advance Real Property Tax & Insurances,
Advance Homeowners Dues and Documentation/Notarial Fees.  
In-house processing will be processed by the Developer. Buyer just need to submit requirements
 
Option 3: Cash Payment Scheme
Discount based on net selling price (P1,020,000)  
Within 7 days from the date of reservation fee 10% P918,000
Between 8 - 30 days 9.50% = P923,100
Between 31 - 60 days 9.00% = P928,200
Between 61 - 90 days 8.50% = P933,300
 
Note: Legal and Misc. fees are not included in the computation.  
Approx. 4.5% of the net selling price

***Stop Renting! Own your Dream Home.***

CONTACT FOR FREE SITE VIEWING

Name: Johnny Chua
Website: www.cavitehomes.com
E-mail: sales@cavitehomes.com
Yahoo Messenger: asensotayo@yahoo.com
Contact: 0917-8617588 ; 0923-9026965