KARYLLE MODEL
Floor Area – 125.20sqm
Required Lot – 120sqm
Bedroom – 3
T&B- 3

GROUND FLOOR SECOND FLOOR
Carport- 15.00 Hallway- 4.62sqm
Porch -3.30sqm Bedroom 2- 12.13sqm
Living – 16.75sqm Bedroom 1- 6.10sqm
Kitchen -10.95qm Master’s Bedroom – 15.00sqm
Dining – 15.00sqm Master’s toilet and bath – 3.18sqm
T&B - 4.10sqm T&B 2 -3.97sqm
Laundry area - 0.35sqm Deck – 6.00sqm
Storage (under stairs) 3.25sqm

Tiles
Ground floor
* Living,Dining and kitchen – 60x60mm Ceramic Floor Tiles
* Toilet -20x25 ceramic glazed tiles (wall) and 20x25 vit floor tiles
* Carport – plain cement finish

Second floor
* Bedrooms and hallways - vinyl floor tiles 30x30x1.2mm
* Toilet- 20x25 ceramic glazed tiles (wall) and 20x25 vit floor tiles
* Balcony –plain cement finish

Wall finish- front
* Plain cement finish with v-cut finish painted
* Wall tiles (decorative wall tiles on cement stone cadding
* Rear and side- plain cement finish painted

Doors
* Main door- tanguile panel door
* Bedrooms- flush doors
* Toilets- PVC flush doors

Windows
* Aluminum windows with clear glass

Electrical
* All electrical works shall be of reputable brand or any approved equal
Plumbing
* All electrical wosrks shall be of reputable or any approved equal
* Ceiling -1/4” marine plywoodon wood nailers

Roofing- rib type roofing with gutter on steel rafters type of trusses on 2x3”c-purlins

Bank Financing (house and lot)
House and Lot Cost 4,340,400.00
10% of H&L Cost 434,040.00
Transfer Cost (TC)  195,318.00
Bank Processing Fee (BP) 3% of LA 117,190.80
DP Options  
12 mos 10%+TC+BP 62,212.40
12 mos 10%+TC (BP paid lumpsum) 52,446.50
12 mos10% (TC & BP paid lumpsum) 36,170.00
Loan Amount 3,906,360.00
Monthly Amortization  
3 yrs @ 7.5% int 121,512.09
5 yrs @ 8.88% int 80,862.29
10 yrs @ 10% int 51,622.84
15 yrs @ 11% int 44,399.57
20 yrs @ 11.5% int 41,658.58
 
Note: 
*Bank processing fee of 2-3% of the Loan Amt should be paid by borrower upon approval of the loan (tentatively on the 6th month of DP period)

* interest rates are fixed for the term
* monthly amortization may be lowered as long as barrower agrees to pay full balance of principal upon maturity of loan

 

SAMPLE COMPUTATION FOR LOT ONLY

GRAND CATALINA

PREMIUM LOTS—120 SQM

TOTAL CONTRACT PRICE—960,000
20% downpayment 0%interest—192,000
DP in 18 mths—10,666
loanable amount—768,000

monthly amortization

5 yrs—18,270.72
10 yrs—13,839.36
Note: All Computations are exclusive of insurances and transfer cost

FOR INFO:
BENG
+63929-6018270
YAHOO MESSENGER: beng_0376
website: www.houseandlotcavite.com

Read more: http://www.sulit.com.ph/index.php/view+classifieds/id/3061096/KARYLLE+MODEL+AT+ANTEL+,+BORACAY+LIKE+AMENITIES,+VERY+AFFORDABLE