KRYSTEL MODEL
Floor Area – 73.05sqm
Required Lot – 80sqm
Bedroom – 3
T&B- 2

GROUND FLOOR SECOND FLOOR
Carport- 15.00 Hallway- 7.70sqm
Porch -3.30sqm Bedroom 2- 7.20sqm
Living – 17.55sqm Bedroom 1- 8.10sqm
Kitchen – 5.20qm Master’s Bedroom – 11.90sqm
Dining – 15.00sqm Toilet and bath – 3.30sqm
T&B - 3.05sqm
Service area - 15.00sqm
Storage (under stairs) 1.10sqm
Stair well – 2.90sqm
Total Ground Area 56.85 Total 2nd floor Area 61.25sqm
Total Open Area 63.15

Tiles
Ground floor
* Living,Dining and kitchen – 30x30mm Ceramic Floor Tiles
* Toilet -30x30 ceramic glazed tiles (wall) and 30x30 vit floor tiles
* Carport – plain cement finish

Second floor
* Bedrooms and hallways - vinyl floor tiles
* Toilet- 30x30 ceramic glazed tiles (wall) and 30x30 vit floor tiles

Wall finish
* Exterior walls- painted cement plaster and sandblast finish
* Interior walls- painted cement plaster finish
* Dry wall- paint finish

Doors
* Main door- tanguile panel door
* Bedrooms- flush doors
* Toilets- PVC flush doors

Windows
* Aluminum windows with clear glass

Electrical
* All electrical works shall be of reputable brand or any approved equal
Plubing
* All electrical wosrks shall be of reputable or any approved equal
* Ceiling -1/4” marine plywoodon wood nailers

Roofing- rib type roofing with gutter on steel rafters type of trusses on 2x3”c-purlins

IN HOUSE FINANCING COMPUTATION
TCP (house and lot) 2,500,000.00
Required DP 690,000.00
Monthly DP 38,333.33 18 mos

Loan Amt 1,810,000.00

Monthly Amort (inhouse excluding transfer cost)
5 yrs 43,059.90
10 yrs 32,616.20

Bank Financing/Pagibig (10.5% int per annum)
30 yrs 16,556.78
25 yrs 17,089.69
20 yrs 18,070.68
15 yrs 20,007.72
10 yrs 24,423.24
5 yrs 38,903.96

SAMPLE COMPUTATION FOR LOT ONLY

GRAND MEADOWS

PREMIUM LOTS—80 SQM

TOTAL CONTRACT PRICE—640,000
20% downpayment 0%interest—128,000
DP in 18 mths—7,111
loanable amount—512,000

monthly amortization

5 yrs—12,180.48
10 yrs—9,226.24
Note: All Computations are exclusive of insurances and transfer cost

FOR INFO:
BENG
+63929-6018270
YAHOO MESSENGER: beng_0376
website: www.houseandlotcavite.com